3506 Wayside Dr
Initial Investment
$29,975Purchase Price
Down Payment
Rent
Total Return
$35,564
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Occupancy
Lease Start
Lease End
Lot Size
HOA
Flood Risk
Not Required
Expected Rent
$11,400Expenses
-$2,971Property Taxes
-$1,100Loan Payments
-$5,980Net Cash Flow
$1,349See more in Financials
Similar Listings