1506 Williams St
Jasper, AL 35501
List Price
$100,000
$32.8K
Initial Investment
$27,250Purchase Price
$100,000
Down Payment
25%
Rent
$914
Total Return
$46,636
Annualized Return
23.9%
Cap Rate
7.6%
Gross Yield
11.0%
Cash Flow
$1,639
Appreciation
6.7%
Reset to DefaultEdit Assumptions
Features
Lot Size
13,068
HOA
None
Flood Risk
Not Required
- Tenant pays for: Gas, Electric, Water, Garbage, Landscaping
- Greater Birmingham region
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,420Expenses
-$2,845Property Taxes
-$500Loan Payments
-$5,437Net Cash Flow
$1,639See more in Financials
Similar Listings