6003 Ellington Rd NW Huntsville, AL 35810
3bd, 2ba | 1,350sqft | Built in 1964
Expand
Initial Investment
$97,471
List Price: $90,000
Purchase Price
$90,000
Down Payment
100%
Rent
$875

Total Return
$36,040
Annualized Return
7.3%
Cap Rate
7.9%
Gross Yield
11.7%
Cash Flow
$6,642
Appreciation
2.5%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
08/23/2018 
Lease End
08/30/2020 
Lot Size
12,000 
HOA
None
Flood Risk
Not Required

Annual Financial Highlight
Expected Rent
$9,975
Expenses
-$2,633
Property Taxes
-$700
Loan Payments
$0

Net Cash Flow
$6,642
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy