6201 Stillbrook Ln
Montgomery, AL 36117
List Price
$115,000
Initial Investment
$30,776Purchase Price
$112,500
Down Payment
25%
Rent
$1,100
Total Return
$35,948
Annualized Return
18.7%
Cap Rate
8.1%
Gross Yield
11.7%
Cash Flow
$2,328
Appreciation
3.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/29/2017
Lease End
04/28/2018
Lot Size
19,964
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$3,330Property Taxes
-$766Loan Payments
-$6,116Net Cash Flow
$2,328See more in Financials
Similar Listings