1203 E 42nd Ave
Pine Bluff, AR 71601
List Price
$151,000
Initial Investment
$41,625Purchase Price
$151,000
Down Payment
25%
Rent
$1,400
Total Return
$45,308
Annualized Return
16.8%
Cap Rate
6.9%
Gross Yield
11.1%
Cash Flow
$1,545
Appreciation
4.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/03/2022
Lease End
01/02/2023
Lot Size
19,600
HOA
None
Flood Risk
Not Required
- Schools are less than a mile away
- Quiet, residential neighborhood
- New Hot Water Heater installed in September 2022
- New A/C Unit and Furnace installed in 2020
- Sits on two spacious lots
- New bricks, siding, flooring and roof in 2019
- Property has a spacious open floor plan with a large kitchen
- New cabinets with granite countertops, stove and microwave all in 2019
- Electric fireplace added in the den in 2019
- Primary bedroom has a large tiled walk-in shower with two shower heads, and an additional room for an office or a large dressing room
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,960Expenses
-$4,305Property Taxes
-$1,900Loan Payments
-$8,209Net Cash Flow
$1,545See more in Financials
Similar Listings