131 Marvin St
North Little Rock, AR 72117
List Price
$65,000
Initial Investment
$17,424Purchase Price
$62,500
Down Payment
25%
Rent
$750
Total Return
$20,123
Annualized Return
18.2%
Cap Rate
7.9%
Gross Yield
14.4%
Cash Flow
$1,057
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
7,013
HOA
None
Flood Risk
High Risk - Zone AE
- Attractive cap rate
- Minimal estimate repair/immediate costs
- Near I-40
See more in Analysis
Annual Financial Highlights
Expected Rent
$8,550Expenses
-$3,195Property Taxes
-$900Loan Payments
-$3,398Net Cash Flow
$1,057See more in Financials
Similar Listings