3 Idlewood Pl

Maumelle, AR 72113
image0

4 bd, 2.5 ba | 2,184 sqft | Built in 1975

slider image
slider image
slider image
Curb View
List Price
$185,000

Initial Investment

$46,870

Purchase Price

$172,000

Down Payment

25%

Rent

$1,200

Total Return

$37,529

Annualized Return

12.2%

Cap Rate

5.2%

Gross Yield

8.4%

Cash Flow

-$972

Appreciation

4.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

10/18/2018

Lease End

10/31/2022

Lot Size

10,019

HOA

None

Flood Risk

Not Required

  • Seller will including a 1-year warranty
  • Seller will offer a credit for repairs at closing (if any)

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$13,680

Expenses

-$3,301

Property Taxes

-$2,000

Loan Payments

-$9,351

Net Cash Flow

-$972

See more in Financials

Similar Listings