6002 Hacienda Dr
North Little Rock, AR 72118
List Price
$99,000
Initial Investment
$27,971Purchase Price
$99,000
Down Payment
25%
Rent
$850
Total Return
$5,219
Annualized Return
3.7%
Cap Rate
6.5%
Gross Yield
10.3%
Cash Flow
$578
Appreciation
0.4%
Reset to DefaultEdit Assumptions
Features
Occupancy
Vacant
Lot Size
7,200
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Minimal estimated immediate costs
- 3bed / 1.5bath home with carport
- Within minutes of the Arkansas River, parks, and recreation
- Seller recently made repairs on home, view inspection documents for more info
See more in Analysis
Annual Financial Highlights
Expected Rent
$9,690Expenses
-$2,430Property Taxes
-$1,300Loan Payments
-$5,382Net Cash Flow
$578See more in Financials
Similar Listings