8 Janmar Dr

Little Rock, AR 72209
image0

3 bd, 1 ba | 984 sqft | Built in 1956

slider image
slider image
slider image
List Price
$89,500

Initial Investment

$22,345

Purchase Price

$82,000

Down Payment

25%

Rent

$900

Total Return

$27,831

Annualized Return

19.4%

Cap Rate

8.1%

Gross Yield

13.2%

Cash Flow

$1,560

Appreciation

4.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/01/2021

Lease End

04/30/2022

Lot Size

8,581

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$10,260

Expenses

-$2,942

Property Taxes

-$1,300

Loan Payments

-$4,458

Net Cash Flow

$1,560

See more in Financials

Similar Listings