8 Janmar Dr
Little Rock, AR 72209
List Price
$89,500
Initial Investment
$22,345Purchase Price
$82,000
Down Payment
25%
Rent
$900
Total Return
$27,831
Annualized Return
19.4%
Cap Rate
8.1%
Gross Yield
13.2%
Cash Flow
$1,560
Appreciation
4.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
05/01/2021
Lease End
04/30/2022
Lot Size
8,581
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$10,260Expenses
-$2,942Property Taxes
-$1,300Loan Payments
-$4,458Net Cash Flow
$1,560See more in Financials
Similar Listings