213 Graystone Cir

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
List Price
$214,500

Initial Investment

$56,495

Purchase Price

$204,000

Down Payment

25%

Rent

$1,590

Total Return

$108,217

Annualized Return

24.5%

Cap Rate

6.3%

Gross Yield

9.4%

Cash Flow

$1,049

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/01/2018

Lease End

10/28/2020

Property Type

Duplex

Lot Size

9,583

HOA

None

Flood Risk

Not Required

  • 4-star suburb of NW Arkansas, with premium school district (7+)
  • Located 5 miles from Walmart HQ; 13 miles from Tyson HQ
  • Two 3/2/1 brick units built in 2005
  • Professionally managed

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,126

Expenses

-$4,187

Property Taxes

-$1,800

Loan Payments

-$11,091

Net Cash Flow

$1,049

See more in Financials

Similar Listings