231 Graystone Cir

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
Curb View
List Price
$213,900

Initial Investment

$59,081

Purchase Price

$209,000

Down Payment

25%

Rent

$1,570

Total Return

$105,839

Annualized Return

23.1%

Cap Rate

5.9%

Gross Yield

9.0%

Cash Flow

$354

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/04/2019

Lease End

01/28/2020

Property Type

Duplex

Lot Size

8,712

HOA

None

Flood Risk

Not Required

  • Seller will provide $1,900 credit at close towards flooring
  • 4-star suburb of NW Arkansas, with premium school district (7+)
  • Two 3/2/1 brick units built in 2005
  • Professionally managed

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$17,898

Expenses

-$4,082

Property Taxes

-$2,100

Loan Payments

-$11,362

Net Cash Flow

$354

See more in Financials

Similar Listings