250 Graystone Cir # 252

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
List Price
$215,000

Initial Investment

$57,331

Purchase Price

$207,000

Down Payment

25%

Rent

$1,620

Total Return

$108,700

Annualized Return

24.2%

Cap Rate

6.2%

Gross Yield

9.4%

Cash Flow

$857

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/01/2019

Lease End

02/28/2020

Property Type

Duplex

Lot Size

8,712

HOA

None

Flood Risk

Not Required

  • 4-star suburb of NW Arkansas, with premium school district (7+)
  • Located 5 miles from Walmart HQ; 13 miles from Tyson HQ
  • Two 3/2/1 brick units built in 2005
  • Professionally managed

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,468

Expenses

-$4,258

Property Taxes

-$2,100

Loan Payments

-$11,254

Net Cash Flow

$857

See more in Financials

Similar Listings