255 Graystone Cir # 257 Centerton, AR 72719
6bd, 4ba | 2,257sqft | Built in 2005
Expand
Initial Investment
$222,731
List Price: $215,000
Purchase Price
$215,000
Down Payment
100%
Rent
$1,620

Total Return
$83,493
Annualized Return
7.3%
Cap Rate
6.1%
Gross Yield
9.0%
Cash Flow
$12,573
Appreciation
2.9%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
11/01/2018 
Lease End
10/28/2019 
Property Type
Duplex
Lot Size
8,276 
HOA
None
Flood Risk
Not Required
  • Duplex - both units occupied
  • 4-star neighborhood
  • Great school scores 7+
  • Newer build 2005
  • Potential upside in rent

Annual Financial Highlight
Expected Rent
$18,468
Expenses
-$3,795
Property Taxes
-$2,100
Loan Payments
$0

Net Cash Flow
$12,573
Considerations
Property Characteristics    View Details



Inspection Contingency
This home will be inspected after the offer is accepted and prior to closing, during which time you can negotiate price or repairs based on the inspector's findings or cancel the contract. If any prior inspection reports are available, you'll find them in the Diligence Documents (Analysis tab).  If the latest inspection report is more than 4 months old, the home will be listed with an inspection contingency.
  • This property will be professionally inspected before closing.
  • You’ll have the opportunity to negotiate a lower price or repairs if any issues are identified during the inspection process.
  • Your earnest money deposit will be refunded if you cancel the transaction before the inspection contingency termination date.
  • Roofstock will let you know whether the property passes Roofstock Certification. If it fails, and you choose to carry on with the transaction, the Roofstock Guarantee will no longer apply unless issues are resolved prior to closing. 

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.