279 Graystone Cir

Centerton, AR 72719
image0

6 bd, 4 ba | 2,257 sqft | Built in 2005

slider image
slider image
slider image
List Price
$212,000

Initial Investment

$55,463

Purchase Price

$200,000

Down Payment

25%

Rent

$1,590

Total Return

$105,554

Annualized Return

24.4%

Cap Rate

6.3%

Gross Yield

9.5%

Cash Flow

$941

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

02/20/2019

Lease End

02/28/2020

Property Type

Duplex

Lot Size

10,019

HOA

None

Flood Risk

Not Required

  • 6-bed, 4-bath duplex located in a 4-star neighborhood
  • Leased through 2020
  • Close to highly-rated schools
  • Easy access to commute routes, airport

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$18,126

Expenses

-$4,212

Property Taxes

-$2,100

Loan Payments

-$10,873

Net Cash Flow

$941

See more in Financials

Similar Listings