10 Mills Lndg
Covington, GA 30016
List Price
$130,000
Initial Investment
$34,034Purchase Price
$121,000
Down Payment
25%
Rent
$1,100
Total Return
$100,192
Annualized Return
32.3%
Cap Rate
6.5%
Gross Yield
10.9%
Cash Flow
$610
Appreciation
12.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/07/2019
Lease End
04/07/2020
Lot Size
31,799
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,540Expenses
-$3,411Property Taxes
-$1,941Loan Payments
-$6,578Net Cash Flow
$610See more in Financials
Similar Listings