3196 Camden Ct

Atlanta, GA 30349
image0

3 bd, 3 ba | 2,157 sqft | Built in 2019

slider image
slider image
slider image
List Price
$269,900

Initial Investment

$72,375

Purchase Price

$263,400

Down Payment

25%

Rent

$2,000

Total Return

$180,918

Annualized Return

28.5%

Cap Rate

5.6%

Gross Yield

9.1%

Cash Flow

-$243

Appreciation

11.3%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

07/27/2019

Lease End

07/31/2020

Lot Size

15,246

HOA

$3/mo

Flood Risk

Not Required

  • New Construction (2019)
  • Three bed, three bath with two car garage
  • Close proximity to Deerwood Elementary and main shopping areas

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$22,800

Expenses

-$5,123

Property Taxes

-$3,600

Loan Payments

-$14,320

Net Cash Flow

-$243

See more in Financials

Similar Listings