3760 Noble Ct
Gainesville, GA 30507
List Price
$142,000
Initial Investment
$35,545Purchase Price
$130,000
Down Payment
25%
Rent
$1,055
Total Return
$89,674
Annualized Return
28.8%
Cap Rate
5.9%
Gross Yield
9.7%
Cash Flow
$38
Appreciation
11.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
06/27/2017
Lease End
06/11/2018
Lot Size
43,560
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$12,027Expenses
-$3,115Property Taxes
-$1,806Loan Payments
-$7,067Net Cash Flow
$38See more in Financials
Similar Listings