4301 Allgood Way

Stone Mountain, GA 30083
image0

3 bd, 2 ba | 1,651 sqft | Built in 1963

slider image
slider image
slider image
List Price
$119,500

Initial Investment

$39,839

Purchase Price

$109,500

Down Payment

25%

Rent

$998

Total Return

$48,300

Annualized Return

17.7%

Cap Rate

6.5%

Gross Yield

10.9%

Cash Flow

$648

Appreciation

8.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

03/01/2013

Lease End

02/28/2018

Lot Size

17,424

HOA

None

Flood Risk

Not Required


See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$11,377

Expenses

-$2,980

Property Taxes

-$1,795

Loan Payments

-$5,953

Net Cash Flow

$648

See more in Financials

Similar Listings