4301 Allgood Way
Stone Mountain, GA 30083
List Price
$119,500
Initial Investment
$39,839Purchase Price
$109,500
Down Payment
25%
Rent
$998
Total Return
$48,300
Annualized Return
17.7%
Cap Rate
6.5%
Gross Yield
10.9%
Cash Flow
$648
Appreciation
8.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
03/01/2013
Lease End
02/28/2018
Lot Size
17,424
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$11,377Expenses
-$2,980Property Taxes
-$1,795Loan Payments
-$5,953Net Cash Flow
$648See more in Financials
Similar Listings