6010 Winding Lakes Dr

Cumming, GA 30028
image0

5 bd, 4 ba | 2,894 sqft | Built in 2019

slider image
slider image
slider image
List Price
$396,900

Initial Investment

$105,346

Purchase Price

$385,500

Down Payment

25%

Rent

$2,795

Total Return

$188,029

Annualized Return

22.9%

Cap Rate

5.6%

Gross Yield

8.7%

Cash Flow

$18

Appreciation

8.4%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

08/16/2019

Lease End

08/31/2020

Lot Size

11,240

HOA

$42/mo

Flood Risk

Not Required

  • Built in 2019
  • 4 Star Neighborhood, High Elementary School Scores
  • Lease through August 2020
  • Inspection Report details less than $400 of Estimated Initial Repairs (Refer to Diligence Vault)
  • Additional Interior Photos available in Diligence Vault
  • Seller confirmed August rent received
  • Get more insight into this market here

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$31,863

Expenses

-$7,087

Property Taxes

-$3,800

Loan Payments

-$20,958

Net Cash Flow

$18

See more in Financials

Similar Listings