2402 Southdale Dr
Hephzibah, GA 30815
List Price
$164,900
Initial Investment
$44,935Purchase Price
$164,900
Down Payment
25%
Rent
$940
Total Return
$79,498
Annualized Return
21.8%
Cap Rate
4.7%
Gross Yield
6.8%
Cash Flow
-$1,656
Appreciation
9.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
12,197
HOA
None
Flood Risk
Not Required
Beautifully remodeled 3 bedroom and 1.5 bath ranch style house. It has been completely updated. Brand new roof, new Hvac system, new updated bathrooms, new kitchen countertops, new tile backsplash, new stainless steel range, new lvp throughout all main living areas, new carpet in bedrooms, new interior paint, new vinyl siding and trim, new light fixtures and much more! Located in a quiet neighborhood with a large corner lot with lots of parking. Good school district.
See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313
Annual Financial Highlights
Expected Rent
$10,716Expenses
-$1,907Property Taxes
-$1,500Loan Payments
-$8,965Net Cash Flow
-$1,656See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Ronald Barron
Agent License 396923
Barron Group
Agent License 396923
Barron Group
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #540589
Last Updated: 04/20/2025 00:04
MLS #540589
Last Updated: 04/20/2025 00:04