26 Macaulay Pl

Augusta, GA 30907
image0

3 bd, 3 ba | 1,623 sqft | Built in 1997

slider image
slider image
slider image

Favorite

List Price
$235,999

Initial Investment

$64,310

Purchase Price

$235,999

Down Payment

25%

Rent

$1,490

Total Return

$66,358

Annualized Return

14.2%

Cap Rate

4.1%

Gross Yield

7.6%

Cash Flow

-$3,787

Appreciation

6.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Property Type

Townhouse

Lot Size

2,178

HOA

$33/mo

Flood Risk

Not Required

Great three bedroom three bath town home in a terrific location. This property is conveniently located to I-20 and Riverwatch Parkway, making it a great investment for a medical student or someone wanting their next rental property. The master bedroom is downstairs with a second bedroom on the main floor. There is a large bedroom/bonus room above the garage that makes a great bedroom or home office. The living room and kitchen area are one large open area which makes the home feel large and spacious. Agents, please see notes regarding showings.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$16,986

Expenses

-$4,193

Property Taxes

-$3,750

Loan Payments

-$12,830

Net Cash Flow

-$3,787

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Brian Culpepper
Agent License 371936
Property Partners
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #527789
Last Updated: 04/15/2024 22:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.