3602 ABBEY RD

AUGUSTA, GA 30906
image0

4 bd, 2 ba | 2,008 sqft | Built in 1972

slider image
slider image
slider image
List Price
$250,000

Initial Investment

$68,125

Purchase Price

$250,000

Down Payment

25%

Rent

$1,840

Total Return

$147,846

Annualized Return

26.0%

Cap Rate

5.6%

Gross Yield

8.8%

Cash Flow

-$349

Appreciation

10.0%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

13,504

HOA

None

Flood Risk

Not Required

Beautifully remodeled home located in the heart of Augusta. New paint, windows, appliances, cabinets, and flooring. Home is vacant and easy to show!

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$20,976

Expenses

-$3,734

Property Taxes

-$4,000

Loan Payments

-$13,591

Net Cash Flow

-$349

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:CHRISTINE MAY
Agent License 171030
LEADING EDGE REAL ESTATE
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #540513
Last Updated: 04/14/2025 21:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.