3697 Woodcock Dr

Hephzibah, GA 30815
image0

4 bd, 2 ba | 1,950 sqft | Built in 1983

slider image
slider image
slider image

Favorite

List Price
$230,000

Initial Investment

$62,675

Purchase Price

$230,000

Down Payment

25%

Rent

$1,580

Total Return

$115,990

Annualized Return

22.9%

Cap Rate

5.2%

Gross Yield

8.2%

Cash Flow

-$1,348

Appreciation

9.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

11,761

HOA

None

Flood Risk

Not Required

Freshly remodeled family home minutes from Fort Eisenhower and all amenities. This 4 bedroom 2 bath is completely updated and ready to move in! Unique features include a HUGE den, flat fenced backyard, Large covered deck perfect for grilling and entertaining, and all the other updates a discerning buyer would expect. This is a lot of house for the money in a great neighborhood and location.

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313

Annual Financial Highlights

Expected Rent

$18,012

Expenses

-$3,206

Property Taxes

-$3,650

Loan Payments

-$12,504

Net Cash Flow

-$1,348

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:CHRISTOPHER MAJORS
Agent License 339918
JIM HADDEN REAL ESTATE
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #540618
Last Updated: 04/16/2025 23:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.