3925 Old Trail Rd
Augusta, GA 30907
List Price
$269,000
Initial Investment
$73,303Purchase Price
$269,000
Down Payment
25%
Rent
$1,700
Total Return
$73,536
Annualized Return
13.8%
Cap Rate
4.0%
Gross Yield
7.6%
Cash Flow
-$4,686
Appreciation
6.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
10,019
HOA
None
Flood Risk
Not Required
Large home with a great central location and quiet neighborhood! 2 Master suites!!! This split level home offers 4 bedrooms, 3 full baths, a living room plus a large family room and nice sized dining room. HVAC replaced Oct 2022!!
See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313
Annual Financial Highlights
Expected Rent
$19,380Expenses
-$4,591Property Taxes
-$4,850Loan Payments
-$14,624Net Cash Flow
-$4,686See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Shawna Mcmillan
Agent License 375254
True Advantage Homes
Agent License 375254
True Advantage Homes
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #520589
Last Updated: 09/17/2023 00:09
MLS #520589
Last Updated: 09/17/2023 00:09