624 Cornerstone Pl
Evans, GA 30809
List Price
$259,900
Initial Investment
$64,446Purchase Price
$236,500
Down Payment
25%
Rent
$1,620
Total Return
$70,777
Annualized Return
15.6%
Cap Rate
5.2%
Gross Yield
8.2%
Cash Flow
-$1,401
Appreciation
5.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
07/16/2019
Lease End
-
Property Type
Unspecified
Lot Size
8,712
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$18,468Expenses
-$4,403Property Taxes
-$2,609Loan Payments
-$12,857Net Cash Flow
-$1,401See more in Financials
Similar Listings