805 Pine Lane Dr
Thomson, GA 30824
List Price
$160,000
Initial Investment
$43,600Purchase Price
$160,000
Down Payment
25%
Rent
$1,310
Total Return
$67,582
Annualized Return
21.9%
Cap Rate
7.1%
Gross Yield
9.8%
Cash Flow
$2,004
Appreciation
6.3%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
Perfect starter home located on a beautiful corner lot! Three spacious bedrooms and family/bonus room that can be converted to 4th bedroom. Some new windows. Roof and HVAC replaced in recent years. Home has had professional appraisal and is priced below appraised value. All this home needs is a new owner and a little TLC! Schedule your showing today!
See more in Analysis
Ryan Widener
Auben Realty (GA)
GA Agent License #272313
Annual Financial Highlights
Expected Rent
$14,934Expenses
-$2,781Property Taxes
-$1,450Loan Payments
-$8,698Net Cash Flow
$2,004See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Jackie Lowe-johnson
Agent License 421574
Keller Williams Realty Augusta Partners
Agent License 421574
Keller Williams Realty Augusta Partners
Certified Agent Brokerage:Ryan Widener
Auben Realty (GA)
GA Brokerage License H-62788
Auben Realty (GA)
GA Brokerage License H-62788
SourceGreater Augusta AOR
MLS #527728
Last Updated: 04/15/2024 17:04
MLS #527728
Last Updated: 04/15/2024 17:04