12629 William Harrison St

Manor, TX 78653
image0

3 bd, 2 ba | 1,708 sqft | Built in 2005

slider image
slider image
slider image
List Price
$305,000

Initial Investment

$83,113

Purchase Price

$305,000

Down Payment

25%

Rent

$2,297

Total Return

$156,626

Annualized Return

21.6%

Cap Rate

3.3%

Gross Yield

9.0%

Cash Flow

-$7,438

Appreciation

10.6%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

5,998

HOA

$33/mo

Flood Risk

Not Required

Welcome to your dream home in Manor, TX with a hill country ambiance! This charming one-story stone exterior residence invites you in with its elegant appeal and thoughtful design. As you approach, admire the timeless beauty of the stone exterior, setting the tone for what awaits inside. An office with double doors to the right of the entry offers a perfect space for remote work or a cozy reading nook. Experience the seamless flow of the open floorplan with vinyl “wood” flooring. Upon entering, you're greeted by the inviting living room, adorned with a ceiling fan to keep you comfortable year-round. The living room effortlessly transitions into the kitchen, creating an ideal space for entertaining. The kitchen boasts a breakfast area, built-in microwave, and a smooth surface range. Conveniently located nearby is the laundry and pantry combo, ensuring efficiency in your daily routines. Retreat to the primary bedroom, featuring a walk-in closet, ceiling fan, and an ensuite bathroom offering a serene escape with a separate tub and shower, along with a double vanity. Two additional bedrooms provide ample space accompanied by a secondary bathroom. For added convenience, a two-car garage with opener and plumbing for a water softener awaits your arrival. Step outside to the backyard, complete with a covered patio where you can relax and unwind after a long day. Enjoy the privacy of a recent fence and the tranquility of no houses directly behind, providing the perfect backdrop for outdoor gatherings. Don't miss the opportunity to make this exquisite home yours. Seller is offering 2% contribution to buyers closing costs.

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$26,182

Expenses

-$6,499

Property Taxes

-$10,540

Loan Payments

-$16,581

Net Cash Flow

-$7,438

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Melissa Stagers
Agent License 0435856
M Stager Realty Parnters
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceAustin/Central Texas Real Estate Information Service (ACTRIS)
MLS #6661890
Last Updated: 04/24/2024 20:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.