133 Morrison Dr # Duplicated668510

Jarrell, TX 76537
image0

3 bd, 3 ba | 1,919 sqft | Built in 2023

slider image
slider image
slider image
List Price
$338,900

Initial Investment

$92,350

Purchase Price

$338,900

Down Payment

25%

Rent

$2,390

Total Return

$156,668

Annualized Return

21.2%

Cap Rate

4.6%

Gross Yield

8.5%

Cash Flow

-$3,269

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

4,626

HOA

$25/mo

Flood Risk

Not Required

Everything you’re searching for can be found in the Mesquite plan! This two-story home offers three bedrooms, two and a half bathrooms, a two-car garage, a host of upgrades and more. The open-concept layout of the downstairs makes entertaining friends and family a breeze. Upstairs, you’ll find the impressive master suite, complete with two walk-in closets and a massive bedroom. Start living the life you desire in the Mesquite!

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$27,246

Expenses

-$6,041

Property Taxes

-$6,050

Loan Payments

-$18,424

Net Cash Flow

-$3,269

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Mona Dale Hill
Agent License 0226524
LGI Homes
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceAustin/Central Texas Real Estate Information Service (ACTRIS)
MLS #2164687
Last Updated: 05/03/2024 19:05
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.