320 Bronco Billy Dr

Jarrell, TX 76537
image0

4 bd, 4 ba | 2,370 sqft | Built in 2021

slider image
slider image
slider image
List Price
$360,000

Initial Investment

$98,100

Purchase Price

$360,000

Down Payment

25%

Rent

$2,050

Total Return

$131,412

Annualized Return

16.5%

Cap Rate

2.7%

Gross Yield

6.8%

Cash Flow

-$10,066

Appreciation

8.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,712

HOA

$25/mo

Flood Risk

Not Required

4 bedroom, 3 1/2 bath Lennar home in Eastwood! Huge, fenced private backyard and covered patio. All appliances included. Sprinkler system in front and back. Ring video doorbell, blinds, and garage door openers. Master bedroom down with 3 secondary bedrooms and large game room upstairs. All bedrooms have walk-in closets. The community has a swimming pool, clubhouse, splash pad, playground, trail, and pond. Igo Elementary less than a mile away.

See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683

Annual Financial Highlights

Expected Rent

$23,370

Expenses

-$5,065

Property Taxes

-$8,800

Loan Payments

-$19,571

Net Cash Flow

-$10,066

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Barbara Shallue
Agent License 0632500
Keller Williams Realty
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
SourceAustin/Central Texas Real Estate Information Service (ACTRIS)
MLS #3230545
Last Updated: 04/19/2024 21:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.