377 Donatello
Kyle, TX 5861
List Price
$225,000
Initial Investment
$61,313Purchase Price
$225,000
Down Payment
25%
Rent
$1,950
Total Return
$82,465
Annualized Return
18.1%
Cap Rate
5.1%
Gross Yield
10.4%
Cash Flow
-$1,622
Appreciation
7.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
7,610
HOA
$29/mo
Flood Risk
Not Required
Drastic PRICE Improvement!! Charming 3 bedroom, 2 bath home in Kyle, TX. Own a hidden gem at below market price. This 1439 sqft one story home sit on a large corner lot and features large open living area with a fireplace. The open concept kitchen features a gas stove, refrigerator, dishwasher making it perfect for cooking and entertaining. New roof installed March 2025. Step outside to a large back yard and enjoy your cover patio with a privacy fence. This is a wonderful community located mid way between Austin and San Antonio. Residents enjoy a large community pool, playground an sport courts. Don't miss out on this diamond in the rough. Engineer report available.
See more in Analysis
Kevin Guerin
Guerin Property Services
TX Agent License #610683
Annual Financial Highlights
Expected Rent
$22,230Expenses
-$4,620Property Taxes
-$7,000Loan Payments
-$12,232Net Cash Flow
-$1,622See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Liza Reyes
Agent License 0359279
Keller Williams Heritage
Agent License 0359279
Keller Williams Heritage
Certified Agent Brokerage:Kevin Guerin
Guerin Property Services
TX Brokerage License 9000203
Guerin Property Services
TX Brokerage License 9000203
SourceAustin/Central Texas Real Estate Information Service (ACTRIS)
MLS #8611626
Last Updated: 04/25/2025 14:04
MLS #8611626
Last Updated: 04/25/2025 14:04