3768 Creek Side Way Trussville, AL 35173
5bd, 4.5ba | 2,590sqft | Built in 2014
Expand
Initial Investment
$350,840
List Price: $345,000
Purchase Price
$345,000
Down Payment
100%
Rent
$2,350

Total Return
$112,062
Annualized Return
6.2%
Cap Rate
5.2%
Gross Yield
8.2%
Cash Flow
$17,229
Appreciation
2.2%
Features
Occupancy
Occupied
Lease Start
07/12/2019 
Lease End
06/30/2020 
Lot Size
22,440 
HOA
None
Flood Risk
Not Required
  • Hewitt-TrussVille Middle and High School are well-received public schools
  • Previous Inspection Report available in the Analysis Tab (Additional photos and systems & appliances review)
  • Large two-car garage with driveway

Annual Financial Highlight
Expected Rent
$26,790
Expenses
-$5,561
Property Taxes
-$4,000
Loan Payments
$0

Net Cash Flow
$17,229
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy