2020 Ave H
Birmingham, AL 35218
List Price
$86,900
Initial Investment
$80,185Purchase Price
$79,000
Down Payment
100%
Rent
$1,190
Total Return
$67,931
Annualized Return
15.2%
Cap Rate
11.4%
Gross Yield
18.1%
Cash Flow
$8,168
Appreciation
6.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
01/15/2021
Lease End
01/31/2022
Property Type
Duplex
Lot Size
6,600
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$13,566Expenses
-$4,398Property Taxes
-$1,000Loan Payments
$0Net Cash Flow
$8,168See more in Financials
Similar Listings