9804 Virginianna Dr

Birmingham, AL 35215
image0

3 bd, 1 ba | 996 sqft | Built in 1956

slider image
slider image
slider image
List Price
$87,500

Initial Investment

$22,161

Purchase Price

$79,500

Down Payment

25%

Rent

$815

Total Return

$35,975

Annualized Return

22.8%

Cap Rate

7.6%

Gross Yield

12.3%

Cash Flow

$1,150

Appreciation

6.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

11/01/2019

Lease End

10/31/2021

Lot Size

11,200

HOA

None

Flood Risk

Not Required

  • Updated 3 bed 1 bath with attached carport
  • Minimal estimated immediate repair costs. See inspection report for details
  • Quiet, residential tree-lined neighborhood
  • Easy access to Interstate-59& Route 79
  • Get more insight into this market here

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$9,291

Expenses

-$2,619

Property Taxes

-$1,200

Loan Payments

-$4,322

Net Cash Flow

$1,150

See more in Financials

Similar Listings