2002 Celebration Park Cir

Belleville, IL 62220
image0

2 bd, 2 ba | 1,040 sqft | Built in 2007

slider image
slider image
slider image
List Price
$130,000

Initial Investment

$35,425

Purchase Price

$130,000

Down Payment

25%

Rent

$1,100

Total Return

$33,996

Annualized Return

13.9%

Cap Rate

5.0%

Gross Yield

10.2%

Cash Flow

-$1,130

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Lot Size

2,178

HOA

None
Very well-maintained townhome with great location. Close to Scott Airforce Base and route 13/15. Brand new carpet, newer appliances and roof. 1 car attached garage and plenty of room to spread out. Dual Closets in primary bedroom. All applinances including washer and dryer are included. Wooded back yard gives privacy when relaxing on the patio or grilling. This is a must see!

See more in Analysis
Payton Blaylock
EXP Realty LLC (Payton Blaylock-IL)
IL Agent License #475163463
Annual Financial Highlights

Expected Rent

$12,540

Expenses

-$2,802

Property Taxes

-$3,800

Loan Payments

-$7,067

Net Cash Flow

-$1,130

See more in Financials

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • Properties listed on Roofstock are displayed from MLS data and are chosen by Roofstock for their investment potential—often as soon as it hits the market.
  • You can be represented in the purchase by a Roofstock-affiliated real estate agent who is an expert in investment properties and knows the local market.
  • Your offer can have an inspection contingency, which allows you to obtain a home inspection in order to review the property's condition.
  • Upon introduction to the Roofstock-affiliated agent, you may discuss your investing strategy with the agent who will assist you in the buying process.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:John Grissom
Agent License 475161823
Berkshire Hathaway Select
Certified Agent Brokerage:Payton Blaylock
EXP Realty LLC (Payton Blaylock-IL)
IL Brokerage License 477014144
SourceMid America Regional Information Systems (MARIS).
MLS #23007664
Last Updated: 02/16/2023 11:02
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.