500 W 1st South St
Initial Investment
$48,914Purchase Price
Down Payment
Rent
Total Return
$61,827
Annualized Return
Cap Rate
Gross Yield
Cash Flow
Appreciation
Lot Size
HOA
Expected Rent
$15,732Expenses
-$3,173Property Taxes
-$3,250Loan Payments
-$9,759Net Cash Flow
-$449See more in Financials
Buyer's Agent
Property Management
Similar Listings