3214 Rayanna St NW

Massillon, OH 44646
image0

3 bd, 1 ba | 1,156 sqft | Built in 1958

slider image
slider image
slider image
List Price
$159,900

Initial Investment

$43,573

Purchase Price

$159,900

Down Payment

25%

Rent

$1,180

Total Return

$68,039

Annualized Return

20.5%

Cap Rate

5.4%

Gross Yield

8.9%

Cash Flow

-$535

Appreciation

7.7%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

7,200

HOA

None

Flood Risk

Not Required

WOW! You do NOT want to miss this home in Perry Local Schools! Situated close to schools, dining, highways, and more this ranch couldn't be in a better location. Make your way into the front door and you are greeted by a spacious living room that opens up into a fully applianced kitchen. Rounding out the first floor are three large bedrooms and a full bathroom. Head outside to find a 2 car garage, storage shed, and wooden fence surrounding the backyard. Call today to schedule your private showing before it's too late!

See more in Analysis
Alex Johnson
Real Estate Quest, LLC
OH Agent License #2007002717

Annual Financial Highlights

Expected Rent

$13,452

Expenses

-$2,394

Property Taxes

-$2,900

Loan Payments

-$8,693

Net Cash Flow

-$535

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

Similar Listings



Listing Courtesy of:Jaren Fink
Agent License 2019002906
RE/MAX Infinity
Certified Agent Brokerage:Alex Johnson
Real Estate Quest, LLC
OH Brokerage License 2004018595
SourceMLS Now
MLS #5113339
Last Updated: 04/20/2025 14:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.