170 Grand Oaks Dr
Ladson, SC 29456
List Price
$262,000
Initial Investment
$71,395Purchase Price
$262,000
Down Payment
25%
Rent
$1,960
Total Return
$119,694
Annualized Return
21.7%
Cap Rate
5.5%
Gross Yield
9.0%
Cash Flow
-$677
Appreciation
8.1%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Property Type
Townhouse
Lot Size
871
HOA
$0/mo
Flood Risk
Not Required
This beautiful home is the perfect combination of style and comfort. A natural color palette creates a peaceful atmosphere throughout the home, while fresh interior paint and partial flooring replacement in some areas add to the feeling of a fresh start. The master bedroom features a walk-in closet and the other rooms offer flexible living space. The primary bathroom provides good under sink storage. This home is sure to make you feel at home. Come take a look and see for yourself!
See more in Analysis
Chris deTreville
Auben Realty, LLC
GA Agent License #64566
Annual Financial Highlights
Expected Rent
$22,344Expenses
-$3,977Property Taxes
-$4,800Loan Payments
-$14,244Net Cash Flow
-$677See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Thomas Shoupe
Agent License 85799
Opendoor Brokerage LLC
Agent License 85799
Opendoor Brokerage LLC
Certified Agent Brokerage:Chris deTreville
Auben Realty, LLC
GA Brokerage License H-67288
Auben Realty, LLC
GA Brokerage License H-67288
SourceCHS Regional MLS
MLS #23021447
Last Updated: 09/28/2023 01:09
MLS #23021447
Last Updated: 09/28/2023 01:09