521 Savannah Rd

Ladson, SC 29456
image0

3 bd, 2 ba | 1,144 sqft | Built in 1979

slider image
slider image
slider image

Favorite

List Price
$289,000

Initial Investment

$78,753

Purchase Price

$289,000

Down Payment

25%

Rent

$1,840

Total Return

$130,051

Annualized Return

21.3%

Cap Rate

5.3%

Gross Yield

7.6%

Cash Flow

-$1,119

Appreciation

8.1%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Unspecified

Lease Start

-

Lease End

-

Lot Size

8,712

HOA

None

Flood Risk

Not Required

Located in the College Park subdivision, this beautiful 3 bedroom 1.5 bath home has just gone through a renovation! The list of new items include: roof, exterior paint and shutters, interior paint, flooring, appliances, bathrooms, light and plumbing fixtures etc.The fenced in back yard includes a approx 260 sqft shed w a new roof as well!Included in the sale is a new wine cooler and stacked washer/dryer!

MARKETS

View Stats

NEIGHBORHOOD

SCHOOLS

See more in Analysis
Joe Porter
Auben Realty, LLC
SC Agent License #70601

Annual Financial Highlights

Expected Rent

$20,976

Expenses

-$3,734

Property Taxes

-$2,650

Loan Payments

-$15,712

Net Cash Flow

-$1,119

See more in Financials

Property Characteristics

Buyer's Agent

An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
  • You can contact your Agent with questions even before making an offer.
  • A professional home inspection will be conducted prior to closing.  This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor.  As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.

Property Management

Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
View Options

Similar Listings



Listing Courtesy of:Russell Price
Agent License 60981
Brand Name Real Estate
Certified Agent Brokerage:Joe Porter
Auben Realty, LLC
SC Brokerage License 19231
SourceCHS Regional MLS
MLS #25010468
Last Updated: 04/19/2025 14:04
Disclaimer: The accuracy of this information is deemed reliable but not guaranteed or warrantied. All information should be independently verified before making purchase decisions. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The content relating to real estate for sale on this website appears courtesy of the Multiple Listing Service (MLS) listed as the “Source” on this page. Individual listings appear with the permission of the real estate brokerage identified under the “Listing Agent” on this page.