11526 S Wallace St
Chicago, IL 60628
List Price
$119,000
Initial Investment
$30,553Purchase Price
$109,000
Down Payment
25%
Rent
$1,350
Total Return
$52,083
Annualized Return
24.7%
Cap Rate
8.7%
Gross Yield
14.9%
Cash Flow
$2,808
Appreciation
6.2%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
11/29/2019
Lease End
11/30/2020
Lot Size
4,557
HOA
None
Flood Risk
Not Required
- Attractive cap rate
- Seller recently completed some repairs
- Water bill is about $50-$75 every quarter
- Close to schools, shopping, and dining
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,390Expenses
-$4,357Property Taxes
-$2,300Loan Payments
-$5,926Net Cash Flow
$2,808See more in Financials
Similar Listings