12205 S Morgan St

Chicago, IL 60643
image0

3 bd, 2 ba | 1,116 sqft | Built in 1950

slider image
slider image
slider image
List Price
$119,950

Initial Investment

$33,037

Purchase Price

$119,000

Down Payment

25%

Rent

$1,350

Total Return

$49,812

Annualized Return

22.5%

Cap Rate

8.3%

Gross Yield

13.6%

Cash Flow

$2,653

Appreciation

5.5%
refreshReset to Default
Edit Assumptions
Features

Occupancy

Occupied

Lease Start

05/30/2020

Lease End

05/31/2021

Lot Size

4,981

HOA

None

Flood Risk

Not Required

  • New hot water heater installed March 2020
  • Recently updated two-story brick cape cod
  • Hardwood floors throughout with updated bathrooms & kitchen
  • Seller recently made repairs on home, view inspection documents for more info

See more in Analysis

Have a question for us?

We’re happy to help!

Ask a Question

Annual Financial Highlights

Expected Rent

$15,390

Expenses

-$4,168

Property Taxes

-$2,100

Loan Payments

-$6,469

Net Cash Flow

$2,653

See more in Financials

Similar Listings