15254 Ventura St
Oak Forest, IL 60452
List Price
$175,000
Initial Investment
$51,775Purchase Price
$190,000
Down Payment
25%
Rent
$1,700
Total Return
$32,105
Annualized Return
9.2%
Cap Rate
4.0%
Gross Yield
10.7%
Cash Flow
-$3,553
Appreciation
4.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Month To Month
Lease Start
02/01/2020
Lease End
M/M
Lot Size
8,125
HOA
None
Flood Risk
Not Required
- Month-to-month lease
- 3-bed, 2-bath home with attached 2-car garage
- Near schools, parks, and shops
See more in Analysis
Annual Financial Highlights
Expected Rent
$19,380Expenses
-$4,603Property Taxes
-$8,000Loan Payments
-$10,329Net Cash Flow
-$3,553See more in Financials
Similar Listings