17861 Harvard Ln Country Club Hills, IL 60478
4bd, 2ba | 1,333sqft | Built in 1973
Expand
Initial Investment
$141,485
List Price: $139,000
Purchase Price
$139,000
Down Payment
100%
Rent
$1,900

Total Return
$48,281
Annualized Return
6.7%
Cap Rate
6.3%
Gross Yield
16.4%
Cash Flow
$7,672
Appreciation
2.0%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
07/15/2019 
Lease End
07/14/2020 
Lot Size
7,800 
HOA
None
Flood Risk
Not Required
  • Meets 1% rule
  • <$500 in immediate repairs
  • Fully rehabbed in 2017
  • Long term military veteran tenant

Annual Financial Highlight
Expected Rent
$21,660
Expenses
-$6,288
Property Taxes
-$7,700
Loan Payments
$0

Net Cash Flow
$7,672
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy