1802 11th St
Waukegan, IL 60085
List Price
$249,900
Initial Investment
$68,098Purchase Price
$249,900
Down Payment
25%
Rent
$1,420
Total Return
$12,434
Annualized Return
2.6%
Cap Rate
0.8%
Gross Yield
6.8%
Cash Flow
-$12,111
Appreciation
5.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
0
HOA
None
Flood Risk
Not Required
Nice home with 4 bedrooms, 2 baths, large driveway, family room, corner lot, low taxes! Don't miss it.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$16,188Expenses
-$3,463Property Taxes
-$11,250Loan Payments
-$13,586Net Cash Flow
-$12,111See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Erika Ricardo
Netgar Investments Inc
Netgar Investments Inc
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12043026
Last Updated: 05/06/2024 05:05
MLS #12043026
Last Updated: 05/06/2024 05:05