2606 Ruth Fitzgerald Dr
Plainfield, IL 60586
List Price
$209,000
Initial Investment
$54,990Purchase Price
$201,798
Down Payment
25%
Rent
$1,924
Total Return
$76,286
Annualized Return
19.2%
Cap Rate
5.9%
Gross Yield
11.4%
Cash Flow
$41
Appreciation
6.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
07/28/2012
Lease End
03/31/2020
Lot Size
8,712
HOA
None
Flood Risk
Not Required
- 4-star neighborhood
- Near above-average rated schools
- Long-term tenants with good payment history
- No immediate repairs needed
See more in Analysis
Annual Financial Highlights
Expected Rent
$21,934Expenses
-$5,222Property Taxes
-$5,700Loan Payments
-$10,971Net Cash Flow
$41See more in Financials
Similar Listings