2968 Impressions Dr
Lake in the Hills, IL 60156
List Price
$155,000
Initial Investment
$56,688Purchase Price
$155,000
Down Payment
25%
Rent
$1,375
Total Return
$42,670
Annualized Return
11.4%
Cap Rate
4.7%
Gross Yield
10.6%
Cash Flow
-$1,789
Appreciation
7.5%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2017
Lease End
07/31/2018
Lot Size
3,724
HOA
None
Flood Risk
Not Required
See more in Analysis
Annual Financial Highlights
Expected Rent
$15,675Expenses
-$3,737Property Taxes
-$5,300Loan Payments
-$8,427Net Cash Flow
-$1,789See more in Financials
Similar Listings