3165 Wagner Ct
Aurora, IL 60502
List Price
$599,900
Initial Investment
$163,473Purchase Price
$599,900
Down Payment
25%
Rent
$3,740
Total Return
$77,556
Annualized Return
7.1%
Cap Rate
3.3%
Gross Yield
7.5%
Cash Flow
-$14,317
Appreciation
4.6%
Reset to DefaultEdit Assumptions
Features
Occupancy
Unspecified
Lease Start
-
Lease End
-
Lot Size
12,876
HOA
$21/mo
Flood Risk
Not Required
We're excited to offer this amazing home in Kirkland Farms! This 4 bedroom, 3.1 bath impressive two story home has so much to offer. Enjoy 2930 square feet of elegance including a huge custom kitchen with granite counters and top of the line Viking appliances. Gather in the family room with vaulted ceilings and fireplace. The Primary Suite boasts a marble bath with jacuzzi tub and separate shower. Awesome finished basement features theater room, workout room, spa-like bath. Three car garage to house all your equipment. Professional landscaping and in ground sprinkler. Enjoy the in-ground pool on those hot summer days. So many upgrades for you to enjoy including brand new roof, fresh paint, newly refinished wood floors; new driveway - less than a year ago; new very large built in refrigerator within 2 years; new water heater - 3 years old; new dishwasher - 4 years old; new HVAC - 5 years old; new siding and windows- 7 years old; new front door, patio door, and interior garage door - 7 years old; new projector for theatre room is 3 years old.
See more in Analysis
Christopher Stjernholm
Trelora Realty, Inc.
AZ Agent License #359852
Annual Financial Highlights
Expected Rent
$42,636Expenses
-$7,839Property Taxes
-$16,500Loan Payments
-$32,614Net Cash Flow
-$14,317See more in Financials
Property Characteristics
Buyer's Agent
An experienced local, licensed real estate broker/agent will represent you in this transaction. They will negotiate on your behalf, from your first offer through closing.
- You can contact your Agent with questions even before making an offer.
- A professional home inspection will be conducted prior to closing. This inspection, paid for by Roofstock, will be conducted by a Roofstock-affiliated vendor. As soon as the report is ready, your Agent will discuss the findings with you and help with any next steps.
Property Management
Why choose?
From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.
Similar Listings
Listing Courtesy of:Becky Chase VanderVeen
Agent License 475127447
Realty Executives Premier Illinois
Agent License 475127447
Realty Executives Premier Illinois
Certified Agent Brokerage:Christopher Stjernholm
Trelora Realty, Inc.
AZ Brokerage License BR689329000
Trelora Realty, Inc.
AZ Brokerage License BR689329000
SourceMidwest Real Estate Data LLC (MRED/MAP/MLSNI)
MLS #12312389
Last Updated: 04/22/2025 14:04
MLS #12312389
Last Updated: 04/22/2025 14:04