425 Hickory St
Chicago Heights, IL 60411
List Price
$150,000
Initial Investment
$42,238Purchase Price
$155,000
Down Payment
25%
Rent
$1,990
Total Return
$49,490
Annualized Return
17.7%
Cap Rate
7.1%
Gross Yield
15.4%
Cash Flow
$1,425
Appreciation
4.9%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
04/15/2021
Lease End
04/30/2022
Property Type
Duplex
Lot Size
4,920
HOA
None
Flood Risk
Not Required
- Quiet, Tree-Lined Neighborhood
- Near transit, employment, Indian Hill Woods, etc.
- Duplex property with great cap rate day 1
See more in Analysis
Annual Financial Highlights
Expected Rent
$22,686Expenses
-$6,334Property Taxes
-$6,500Loan Payments
-$8,427Net Cash Flow
$1,425See more in Financials
Similar Listings