4451 180th St Country Club Hills, IL 60478
3bd, 1ba | 1,207sqft | Built in 1958
Expand
Initial Investment
$128,390
List Price: $126,000
Purchase Price
$126,000
Down Payment
100%
Rent
$1,478

Total Return
$31,402
Annualized Return
4.8%
Cap Rate
4.4%
Gross Yield
14.1%
Cash Flow
$4,639
Appreciation
2.0%
Features
Roofstock Certified
Occupancy
Occupied
Lease Start
07/15/2019 
Lease End
07/14/2020 
Lot Size
21,624 
HOA
None
Flood Risk
Not Required
  • Recently fully renovated in 2017
  • Seller replaced water heater in July 2019
  • Currently renting below market rent, great long term military veteran tenant

Annual Financial Highlight
Expected Rent
$16,849
Expenses
-$4,610
Property Taxes
-$7,600
Loan Payments
$0

Net Cash Flow
$4,639
Considerations
Property Characteristics    View Details


Roofstock Exclusive
This property is listed directly from the seller and only available through the Roofstock marketplace.
  • You can avoid competition and "buy it now" at the list price.​
  • The home will have undergone a comprehensive inspection, title search and more – all of which are made available in the Diligence Documents to review.
  • Transaction will only carry an inspection contingency if the posted inspection report is more than 4 months old.
  • A Roofstock-affiliated broker represents the Seller in this transaction, but Roofstock will walk you through the process​.

Property Management   

Why choose?

From repairs and maintenance to communicating with tenants, our preferred property management teams protect your assets and keep things running smoothly.

BESbswy