473 Tomahawk St
Park Forest, IL 60466
List Price
$85,000
Initial Investment
$23,091Purchase Price
$80,500
Down Payment
25%
Rent
$1,425
Total Return
$24,485
Annualized Return
15.6%
Cap Rate
6.5%
Gross Yield
21.2%
Cash Flow
-$116
Appreciation
5.8%
Reset to DefaultEdit Assumptions
Features
Occupancy
Occupied
Lease Start
08/01/2019
Lease End
07/31/2020
Lot Size
4,792
HOA
None
Flood Risk
Not Required
- Solid tenants maintain the property well
- Property located in Will County near great schools and a park
- 2017 new furnace, bathroom remodeling, appliances and new roof (2013)
See more in Analysis
Annual Financial Highlights
Expected Rent
$16,245Expenses
-$5,685Property Taxes
-$6,300Loan Payments
-$4,376Net Cash Flow
-$116See more in Financials
Similar Listings